{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-15_规费、增值税计价表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"广西医疗器械检测中心项目智控工程",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"南宁绿港建设投资集团有限公司"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[null,null,"广西火天信工程管理咨询有限公司"]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2019年04月16日"]
[]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":47,"n_cols":9,"rows_kept":47,"merged":[[1,1,1,6],[5,1,5,7],[14,2,15,4],[14,6,15,8],[15,0,15,1],[16,2,16,4],[16,6,16,8],[22,0,22,1],[22,2,23,4],[22,6,23,8],[23,0,23,1],[24,2,24,4],[24,6,24,8],[30,2,31,4],[30,6,31,8],[31,0,31,1],[32,2,32,4],[32,6,32,8],[39,0,39,1],[39,2,39,4],[39,6,39,8],[44,2,44,7]],"flags":["formulas_cached_only"]}
[]
[null,"广西医疗器械检测中心项目智控工程",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"南宁绿港建设投资集团有限公司",{"$nulls":3},"广西火天信工程管理咨询有限公司"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2019年04月16日",null,null,"复 核 时 间：","2019年04月16日"]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":8,"n_cols":3,"rows_kept":8,"merged":[[0,0,0,1],[2,0,6,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","广西医疗器械检测中心项目智控系统工程","第1页 共1页"]
["  一、工程概况：\r\n    本工程为广西医疗器械检测中心项目智控系统工程，建设地点位于南宁市经开区国凯大道东19号金凯工业园13#厂房。设计范围为新增一套净化空调自动化控制系统。\r\n\r\n二、编制依据：\r\n    (1)、《建设工程工程量清单计价规范》(GB50500-2013)、《建设工程工程量计算规范》(GB50856-2013)、《<建设工程工程量清单计价规范>(GB50500-2013)广西壮族自治区实施细则》、《<建设工程工程量计算规范>(GB50856-2013)广西壮族自治区实施细则（修订本）》。\r\n    (2)、2015年《广西壮族自治区安装工程消耗量定额》及配套费用定额、有关计价文件。\r\n    (3)、2016年《广西壮族自治区建设工程费用定额》。\r\n    (4)、桂建标[2015]5号《关于调整建设工程定额人工费及有关费率的通知》。\r\n    (5)、桂建标[2016]17号《自治区住房城乡建设厅关于建筑与实施营业税改征增值税广西壮族自治区建设工程计价依据调整的通知》。\r\n    (6)、设计图纸及现行的有关文件。\r\n三、材料价格：\r\n    材料价格主要按《南宁市建设工程造价信息》2017年10月份南宁市除税价格计取，若南宁市信息价没有的则参考同期南宁市场价调整。\r\n\r\n四、其他说明：\r\n   "]
[]
[]
[]
[]
[null,"表-01"]

{"sheet":"表-04_单位工程投标报价汇总表","index":3,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:广西医疗器械检测中心项目智控工程",null,null,"第1页 共1页"]
["序号","汇总内容","金额(元)","备注"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
{"$rows_empty":29}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":4,"n_rows":284,"n_cols":8,"rows_kept":284,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[41,0,41,7],[42,0,42,5],[42,6,42,7],[43,0,45,0],[43,1,45,1],[43,2,45,2],[43,3,45,3],[43,4,45,4],[43,5,43,7],[44,5,45,5],[44,6,45,6],[81,0,81,7],[82,0,82,5],[82,6,82,7],[83,0,85,0],[83,1,85,1],[83,2,85,2],[83,3,85,3],[83,4,85,4],[83,5,83,7],[84,5,85,5],[84,6,85,6],[121,0,121,7],[122,0,122,5],[122,6,122,7],[123,0,125,0],[123,1,125,1],[123,2,125,2],[123,3,125,3],[123,4,125,4],[123,5,123,7],[124,5,125,5],[124,6,125,6],[161,0,161,7],[162,0,162,5],[162,6,162,7],[163,0,165,0],[163,1,165,1],[163,2,165,2],[163,3,165,3],[163,4,165,4],[163,5,163,7],[164,5,165,5],[164,6,165,6],[201,0,201,7],[202,0,202,5],[202,6,202,7],[203,0,205,0],[203,1,205,1],[203,2,205,2],[203,3,205,3],[203,4,205,4],[203,5,203,7],[204,5,205,5],[204,6,205,6],[241,0,241,7],[242,0,242,5],[242,6,242,7],[243,0,245,0],[243,1,245,1],[243,2,245,2],[243,3,245,3],[243,4,245,4],[243,5,243,7],[244,5,245,5],[244,6,245,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西医疗器械检测中心项目智控工程 ",{"$nulls":5},"第1页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"分部分项工程"]
[null,null,"B7 通风空调工程"]
["1","030411003001","镀锌金属桥架","m","41.65"]
[null,null,"1.型号、规格:CT-400*200 δ=1.2"]
["2","030411003002","镀锌金属桥架","m","157.00"]
[null,null,"1.型号、规格:CT-300*200 δ=1.2"]
["3","031002001001","桥架支撑架","kg","268.06"]
[null,null,"1.型号、规格:∠40*4"]
[null,null,"2.按主体工程合同单价"]
["4","031201003001","桥架支架刷油","kg","268.06"]
[null,null,"1.支架除锈后刷红丹防锈漆及调和漆各两道"]
[null,null,"2.按主体工程合同单价"]
["5","030411001001","电气钢导管JDG/DN20","m","288.75"]
[null,null,"1.配置形式:吊顶内敷设"]
[null,null,"2.按主体工程合同单价"]
["6","030411004001","管内配双绞线 ZR-RVVP 3*1.0mm2","m","92.40"]
["7","030411004002","管内配双绞线 ZR-RVVP 4*1.0mm2","m","107.20"]
["8","030411004003","管内配双绞线 RVP 2*1.0mm2","m","36.15"]
["9","030411004004","管内配双绞线 RVP 4*1.0mm2","m","53.00"]
["10","030411004005","桥架内配双绞线 ZR-RVVP 3*1.0mm2","m","1875.70"]
["11","030411004006","桥架内配双绞线 ZR-RVVP 4*1.0mm2","m","2212.00"]
["12","030411004007","桥架内配双绞线  RVP 2*1.0mm2","m","1246.70"]
["13","030411004008","桥架内配双绞线  RVP 4*1.0mm2","m","1502.00"]
["14","030502019001","双绞线缆测试","链路","102"]
["15","030610001001","洁净系统自控箱 ZK-5-1","台","1"]
[null,null,"尺寸：H2000*W800*D400；落地安装；箱内含以下配件："]
[null,null,"1.送风机启停控制"]
[null,null,"2.送风机故障报警保护"]
[null,null,"3.排风机联动/互锁控制"]
[null,null,"4.房间恒温控制(比例调节冷热水阀、逐级投入或关闭电加热、室外机控制)"]
[null,null,"5.房间恒湿控制(加湿器控制、冷水阀控制)"]
[null,null,"6.房间恒压控制(变频器控制、回风阀控制)"]
[null,null,"7.机组缺风报警保护"]
[null,null,"8.送风机值班起停控制"]
[null,null,"9.初/中/高效过滤器堵塞报警"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西医疗器械检测中心项目智控工程 ",{"$nulls":5},"第2页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"10.冬/夏季工况自动和手动转换控制"]
[null,null,"11.盘管冬季防冻保护控制"]
[null,null,"12.洁净正负压控制"]
[null,null,"13.电加热高温报警保护"]
[null,null,"14.触摸屏操作控制面板"]
[null,null,"15.提供上位机监控功能(需配置上位机)"]
["16","030610001002","洁净系统自控箱 ZK-5-2","台","1"]
[null,null,"尺寸：H2000*W800*D400；落地安装；箱内含以下配件："]
[null,null,"1.送风机启停控制"]
[null,null,"2.送风机故障报警保护"]
[null,null,"3.排风机联动/互锁控制"]
[null,null,"4.房间恒温控制(比例调节冷热水阀、逐级投入或关闭电加热、室外机控制)"]
[null,null,"5.房间恒湿控制(加湿器控制、冷水阀控制)"]
[null,null,"6.房间恒压控制(变频器控制、回风阀控制)"]
[null,null,"7.机组缺风报警保护"]
[null,null,"8.送风机值班起停控制"]
[null,null,"9.初/中/高效过滤器堵塞报警"]
[null,null,"10.冬/夏季工况自动和手动转换控制"]
[null,null,"11.盘管冬季防冻保护控制"]
[null,null,"12.洁净正负压控制"]
[null,null,"13.电加热高温报警保护"]
[null,null,"14.触摸屏操作控制面板"]
[null,null,"15.提供上位机监控功能(需配置上位机)"]
["17","030610001003","洁净系统自控箱 ZK-5-3","台","1"]
[null,null,"尺寸：H2000*W800*D400；落地安装；箱内含以下配件："]
[null,null,"1.送风机启停控制"]
[null,null,"2.送风机故障报警保护"]
[null,null,"3.排风机联动/互锁控制"]
[null,null,"4.房间恒温控制(比例调节冷热水阀、逐级投入或关闭电加热、室外机控制)"]
[null,null,"5.房间恒湿控制(加湿器控制、冷水阀控制)"]
[null,null,"6.房间恒压控制(变频器控制、回风阀控制)"]
[null,null,"7.机组缺风报警保护"]
[null,null,"8.送风机值班起停控制"]
[null,null,"9.初/中/高效过滤器堵塞报警"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西医疗器械检测中心项目智控工程 ",{"$nulls":5},"第3页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"10.冬/夏季工况自动和手动转换控制"]
[null,null,"11.盘管冬季防冻保护控制"]
[null,null,"12.洁净正负压控制"]
[null,null,"13.电加热高温报警保护"]
[null,null,"14.触摸屏操作控制面板"]
[null,null,"15.提供上位机监控功能(需配置上位机)"]
["18","030610001004","洁净排风变频控制箱 PJ-W-1/4","台","1"]
[null,null,"尺寸：H2000*W800*D500；落地安装；箱内含以下配件："]
[null,null,"1.排风机启停控制"]
[null,null,"2.排风机故障报警保护"]
[null,null,"3.送风机机联动/互锁控制"]
[null,null,"4.排风压差恒压控制"]
[null,null,"5.房间恒温控制(变频器控制、排风阀控制)"]
[null,null,"6.排风机远程启停、手/自动及频率控制"]
[null,null,"7.配套系统触摸屏操作控制面板"]
[null,null,"8.提供上位机监控功能(需配置上位机)"]
["19","030610001005","洁净排风变频控制箱 PJ-W-5/8","台","1"]
[null,null,"尺寸：H2000*W800*D500；落地安装；箱内含以下配件："]
[null,null,"1.排风机启停控制"]
[null,null,"2.排风机故障报警保护"]
[null,null,"3.送风机机联动/互锁控制"]
[null,null,"4.排风压差恒压控制"]
[null,null,"5.房间恒温控制(变频器控制、排风阀控制)"]
[null,null,"6.排风机远程启停、手/自动及频率控制"]
[null,null,"7.配套系统触摸屏操作控制面板"]
[null,null,"8.提供上位机监控功能(需配置上位机)"]
["20","030610001006","直彭机排风变频启动柜 ZK-W-1","台","1"]
[null,null,"尺寸：H1800*W800*D400；落地安装；箱内含以下配件："]
[null,null,"1.送风机启停控制"]
[null,null,"2.送风机故障报警保护"]
[null,null,"3.排风机联动/互锁控制"]
[null,null,"4.房间恒温控制(比例调节冷热水阀、逐级投入或关闭电加热、室外机控制)"]
[null,null,"5.回风恒湿控制(加湿器控制、外机控制)"]
[null,null,"6.回风恒压控制(变频器控制、回风阀控制)"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西医疗器械检测中心项目智控工程 ",{"$nulls":5},"第4页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"7.机组缺风报警保护"]
[null,null,"8.送风机值班起停控制"]
[null,null,"9.初/中/高效过滤器堵塞报警"]
[null,null,"10.冬/夏季工况自动和手动转换控制"]
[null,null,"11.盘管冬季防冻保护控制"]
[null,null,"12.正负压控制"]
[null,null,"13.电加热高温报警保护"]
[null,null,"14.触摸屏操作控制面板"]
[null,null,"15.提供上位机监控功能(需配置上位机)"]
["21","030610001007","直彭机系统自控箱 ZK-W-2","台","1"]
[null,null,"尺寸：H1800*W800*D400；落地安装；箱内含以下配件："]
[null,null,"1.送风机启停控制"]
[null,null,"2.送风机故障报警保护"]
[null,null,"3.排风机联动/互锁控制"]
[null,null,"4.房间恒温控制(比例调节冷热水阀、逐级投入或关闭电加热、室外机控制)"]
[null,null,"5.回风恒湿控制(加湿器控制、外机控制)"]
[null,null,"6.回风恒压控制(变频器控制、回风阀控制)"]
[null,null,"7.机组缺风报警保护"]
[null,null,"8.送风机值班起停控制"]
[null,null,"9.初/中/高效过滤器堵塞报警"]
[null,null,"10.冬/夏季工况自动和手动转换控制"]
[null,null,"11.盘管冬季防冻保护控制"]
[null,null,"12.正负压控制"]
[null,null,"13.电加热高温报警保护"]
[null,null,"14.触摸屏操作控制面板"]
[null,null,"15.提供上位机监控功能(需配置上位机)"]
["22","030610001008","直彭机系统自控箱 ZK-W-3","台","1"]
[null,null,"尺寸：H1800*W800*D400；落地安装；箱内含以下配件："]
[null,null,"1.送风机启停控制"]
[null,null,"2.送风机故障报警保护"]
[null,null,"3.排风机联动/互锁控制"]
[null,null,"4.房间恒温控制(比例调节冷热水阀、逐级投入或关闭电加热、室外机控制)"]
[null,null,"5.回风恒湿控制(加湿器控制、外机控制)"]
[null,null,"6.回风恒压控制(变频器控制、回风阀控制)"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西医疗器械检测中心项目智控工程 ",{"$nulls":5},"第5页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"7.机组缺风报警保护"]
[null,null,"8.送风机值班起停控制"]
[null,null,"9.初/中/高效过滤器堵塞报警"]
[null,null,"10.冬/夏季工况自动和手动转换控制"]
[null,null,"11.盘管冬季防冻保护控制"]
[null,null,"12.正负压控制"]
[null,null,"13.电加热高温报警保护"]
[null,null,"14.触摸屏操作控制面板"]
[null,null,"15.提供上位机监控功能(需配置上位机)"]
["23","030610001009","直彭机系统自控箱 ZK-W-4","台","1"]
[null,null,"尺寸：H1800*W800*D400；落地安装；箱内含以下配件："]
[null,null,"1.送风机启停控制"]
[null,null,"2.送风机故障报警保护"]
[null,null,"3.排风机联动/互锁控制"]
[null,null,"4.房间恒温控制(比例调节冷热水阀、逐级投入或关闭电加热、室外机控制)"]
[null,null,"5.回风恒湿控制(加湿器控制、外机控制)"]
[null,null,"6.回风恒压控制(变频器控制、回风阀控制)"]
[null,null,"7.机组缺风报警保护"]
[null,null,"8.送风机值班起停控制"]
[null,null,"9.初/中/高效过滤器堵塞报警"]
[null,null,"10.冬/夏季工况自动和手动转换控制"]
[null,null,"11.盘管冬季防冻保护控制"]
[null,null,"12.正负压控制"]
[null,null,"13.电加热高温报警保护"]
[null,null,"14.触摸屏操作控制面板"]
[null,null,"15.提供上位机监控功能(需配置上位机)"]
["24","030503006001","风道式湿度传感器","支","19"]
[null,null,"1.测量范围0…50℃，-35…+35℃，-40…+70℃"]
[null,null,"2.测量精度10…60℃±0.5℃；-40…70℃±1.5℃"]
[null,null,"3.温度相应时间＜2S"]
["25","030503006002","风道式温度传感器","支","19"]
[null,null,"1.测量范围0…100％rh"]
[null,null,"2.测量精度（恒温25℃）20…80％rh±3％；0…100％rh±5％"]
[null,null,"3.响应时间（恒温25℃，1m/s气流）＜2S"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西医疗器械检测中心项目智控工程 ",{"$nulls":5},"第6页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"4.液晶显示白纸黑字，可视范围44.77（W）X23.01（H）"]
["26","030503006003","风道压差传感器","支","12"]
[null,null,"1.量程：0-1000Pa(最小可设0-100Pa)"]
[null,null,"2.压差量程自行可设 输入电压：16-30Vdc"]
[null,null,"3.输出信号：0-10V和4-20mA(2线制输出，可同时使用)"]
[null,null,"4.多种压力单位可切换 IP65防护等级"]
["27","030503006004","室内压差传感器","支","27"]
[null,null,"1.量程：0-100Pa(最小可设0-100Pa)"]
[null,null,"2.量程：50Pa-1000Pa(最小可设50Pa-1000Pa)"]
[null,null,"3.压差量程自行可设 输入电压：16-30Vac/Vdc"]
[null,null,"4.输出信号：0-10V和4-20mA(2线制输出，可同时使用)"]
[null,null,"5.多种压力单位可切换 IP65防护等级"]
["28","080703003001","DDC控制器 POL635","台","7"]
[null,null,"1.规格型号：人机操作界面"]
[null,null,"2.HMI-07-D，7寸LCD全彩触摸屏，RS485，以太网接口"]
[null,null,"3.嵌入式系统可编程，多种控制模式"]
[null,null,"4.压差传感器控制和混合控制"]
["29","030608005001","电脑","套","1"]
[null,null,"1.名称：商用电脑"]
[null,null,"2.CPU：双核G3930 支持 WINDOWS 10"]
[null,null,"3.内存容量：4GDDR4 2400MHZ"]
[null,null,"4.硬盘容量：500G 5400转"]
[null,null,"5.显卡类型：主板集成"]
[null,null,"6.有线网卡：1000MBPS以太网卡"]
[null,null,"7.视频接口：VGA"]
[null,null,"8.其他接口：电源接口，UAJ端口，PS/2"]
["30","030501017001","控制软件","套","1"]
[null,null,"1.规格：软可编程软件、智能管理平台、CP+APP移动管理软件"]
["31","030414007001","UPS电源","套","1"]
[null,null,"1.规格：3KVA，30分钟"]
["32","030501012001","ModbusRTU转ModbusTCP/IP网关","台","1"]
["33","030501002001","打印机","台","1"]
[null,null,"1.规格：HP黑白A4 激光打印"]
["34","030904008001","数据转换模块","个","38"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西医疗器械检测中心项目智控工程 ",{"$nulls":5},"第7页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"1分为8  0~10V"]
["35","桂030502023001","综合布线系统调试","系统","1"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":15}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":5,"n_rows":40,"n_cols":7,"rows_kept":40,"merged":[[0,0,0,6],[1,0,1,4],[4,3,6,3],[38,0,38,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:广西医疗器械检测中心项目智控工程   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金额(元)","备注"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
["10","桂031401010001","脚手架搭拆费"]
["11","桂031401011001","高层建筑增加费"]
[null,null,"      合     计"]
{"$rows_empty":28}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-15_规费、增值税计价表","index":6,"n_rows":41,"n_cols":5,"rows_kept":41,"merged":[[0,0,0,4],[1,0,1,3],[5,2,12,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:广西医疗器械检测中心项目智控工程",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合         计"]
{"$rows_empty":25}
[{"$nulls":4},"表-15"]